Quote:
Originally Posted by R12ax7
Hey guys, coming up on the end of my lease and wanted to see if anyone had any thoughts on this lease deal (thanks in advance for any feedback):
Prices below are all invoice prices (I think) – total MSRP = $57,045
2013 335i xDrive Sedan (N55) - $41,540
Manual Transmission (ZMT) - $0
Mineral Grey (B39) - $500
Aluminum Hexagon Interior Trim (4MR) - $0
Highlight trim finishers in Black high-gloss (4DL) - $0
Black Dakota Leather (LCSW) – Included in Premium Package
18" M Light allow wheels with all seasons (2PP) - $0
M Sport Line (ZMM) - $2,910
Cold Weather Package (ZCW) - $865
Dynamic Handling Package (ZDH) - $910
Premium Package (ZPP) - $2,000
Technology Package (ZTP) - $2,820
Destination Fee - $895
BMW Advertising and Training Fee - $480
Total invoice = $52,920
Dealer profit add - $500
Initial Cap Cost = $53,420
Rebate - $1,000
Residual for a 36 month / 10,000 miles per year lease = 63.00%
Money Factor = 0.00130
Total NY Sales Tax = 2,168.34
Total NY Sales Tax rolled into lease payments = $2,015.25
Total NY Sales Tax NOT rolled into lease payments (must be paid up front) = $153.09
Adjusted Cap Cost = $54,435.25 ($53,420 - $1,000 rebate + $2,015.25 in taxes)
Total Monthly Payment = $631.29
Total drive off cash due at start = $1,781.88 (first month’s payment of $631.29 + $153.09 in taxes that must be paid up front + $100 to register my existing license plate + $725 Acquisition Fee + $75 Documentation Fee + $75 Fuel Charge + $12.50 tire tax + $10.00 Inspection fee)
|
Not too bad, only $10 off on invoice calculation. Msport is $2915 and Tech is $2825.
What i dont get is your location says Philly but all the fees and taxes you list shows NY state charges and NY dealer fee amounts. PA has different amounts