[60sTrackStar]

Hi, I'm new to the forum here and would like to know if I got a good deal on my lease.

BMW 335i Xdrive sedan
-M-Sport
-Estoril Blue
-Black leatherette with aluminum hexagon and estoril blue accent
-Harmon Kardon sound system
-automatic with paddle shifters
-19'' wheels

12k miles/year

MSRP - $51,720
Price - $48,020 (Invoice ~$47,00)
Incentives - $1000 (Olympics Drive Event)
(I also qualify for the recent graduate incentive but apparently it is not stackable? Can anyone confirm this?)
Deposit for order - $1000

Payment - $572.90 per month

Upfront Sales Tax - $1778.85
Acquisition fee - $725
Tire fee - $10
Inspection fee - $10
Documentation fee - $75
Tax on fees - $69
Total cash due on lease - $3240.75 + DMV fees

My math comes out to be about $550 a month which isn't a whole lot of a difference but I don't know where my math was wrong. If I pay the taxes and other fees up front, I imagine it would not change the price of the monthly lease payment. Is there a hidden charge I'm not factoring in?


This is my math

MSRP 51720
.00145
61%'
price - $48020

Residual $31549.2

48020 - 31549.2 - 1000 (incentive) = 15470.8
15470.8 / 36 =
$429.75
+$115.38 [(48020 + 31549.2) x .00145]

$545.12


Thanks!

Can anyone confirm if this is a good deal or not?