[NetWerker]

2014 BMW 328i xDrive (Elite CPO - Former loaner - 4000 miles)

MSRP $47,869
Discount $5,869
Customer Price $42,000
Documentary Fee $150.00
Bank Acquisition Fee $725.00
Customer Cash $3500
Balance $39,375
No MSDs (I was told MSD's weren't available on CPO)
Drive Off $3,500 ($382 first payment included)
DMV fees $153.50
Taxes $1407.22
Adjusted Cap Cost $40,129.93
36 Months, 10,000 Miles
Money factor .00130
Residual Balance $29,678.78
- Glacier Silver
- Black Dakota Leather
- Premium Package
- Cold Weather Package
- Lighting Package
- Navigation

Monthly Payment $382 (WA tax included) (Marked down from $414.97, not sure where though)

I'm new to leasing... How does this look? It's a CPO Elite, former loaner.


Thanks!